2018 Budget: Difference between revisions
Jump to navigation
Jump to search
| Line 1: | Line 1: | ||
This Budget requires 65 members to be viable. | |||
{| class=wikitable | {| class=wikitable | ||
| Line 34: | Line 34: | ||
| Events ( Hackathons, Parties, Makerfairs, Purges ...) 1 event a month || 2400 || 4 || | | Events ( Hackathons, Parties, Makerfairs, Purges ...) 1 event a month || 2400 || 4 || | ||
|- | |- | ||
| rent | | '''rent''' || 18000 || 30 || | ||
|- | |- | ||
| utilities (Gas, Electric, Water, Sanitation, Utilities) || 8000 || 13.33|| | | '''utilities''' (Gas, Electric, Water, Sanitation, Utilities) || 8000 || 13.33|| | ||
|- | |- | ||
| subscriptions ( Membership management, eventbright, meetup ..) || 2300 || 3.83|| | | subscriptions ( Membership management, eventbright, meetup ..) || 2300 || 3.83|| | ||
| Line 44: | Line 44: | ||
| advertising ( Stickers, signs, business cards ...) || 500 || 0.83|| | | advertising ( Stickers, signs, business cards ...) || 500 || 0.83|| | ||
|- | |- | ||
| insurance || 3500 || 5.83|| | | '''insurance''' || 3500 || 5.83|| | ||
|- | |- | ||
| emergency fund ( cover change in the emergency fund for 6 months to stay in operation) || 0 || 0 || | | emergency fund ( cover change in the emergency fund for 6 months to stay in operation) || 0 || 0 || | ||
Revision as of 14:17, 2 January 2018
This Budget requires 65 members to be viable.
| budget in dollars | budget in members | ||
| capital equipment repair/replacement with same or equivalent not upgrade | |||
| Lasers | 300 | 0.5 | |
| Shopbot cnc | 200 | 0.33 | |
| Soldering and electronics | 150 | 0.25 | |
| Woodshop | 1200 | 2 | |
| Metalshop | 200 | 0.33 | |
| 3d printers | 200 | 0.33 | |
| Sewing | 0 | 0 | |
| Vinyl Cutters | 0 | 0 | |
| jewelry and casting | 0 | 0 | |
| paper printers | 200 | 0.33 | |
| Description | 500 | 0.83 | |
| low cost equipment purchases ( wrenches, screwdrivers sub $100 ...) | 1200 | 2 | |
| Events ( Hackathons, Parties, Makerfairs, Purges ...) 1 event a month | 2400 | 4 | |
| rent | 18000 | 30 | |
| utilities (Gas, Electric, Water, Sanitation, Utilities) | 8000 | 13.33 | |
| subscriptions ( Membership management, eventbright, meetup ..) | 2300 | 3.83 | |
| fees | 0 | 0 | |
| advertising ( Stickers, signs, business cards ...) | 500 | 0.83 | |
| insurance | 3500 | 5.83 | |
| emergency fund ( cover change in the emergency fund for 6 months to stay in operation) | 0 | 0 | |
| 38850 | 64.75 | Total |