2024 Budget As Proposed 2023 11 30

From LVL1
Jump to navigation Jump to search

This is a snapshot of 2024 Budget that was intended to be submitted with an increase in member dues.

description budget number budget members
Lasers $400.00 0.67
Soldering and electronics $100.00 0.17
Woodshop $500.00 0.83
Metalshop $500.00 0.83
3D printers $400.00 0.67
Sewing $200.00 0.33
Vinyl Cutters $200.00 0.33
Rent $30,000.00 50.00
Utilities (Gas, Electric, Water, Sanitation) $8,000.00 13.33
Insurance $1,800.00 3.00
Fees, Subscriptions & Management expenses (Pike13, CC processing, Eventbrite, Meetup, software renewals, etc.) $4,500.00 7.5
Facilities Repair ( light fixtures, network, projectors, air-compressor motors, etc.) $800.00 1.33
Consumables ( cups, paper towels, trash bags, coffee, creamer, light bulbs) $1,000.00 1.67
Low-cost tools & equipment purchases ( wrenches, screwdrivers, pliers, sub-$100 power tools, etc.) $500.00 0.83
Events ( Hackathons, Parties, MakerFaire) 1 event/month and/or 2 purges/year (12x$250) $3,000.00 5.00
advertising ( Stickers, signs, business cards, t-shirts ...) $500.00 0.83
$52,400.00 87.33


As of December 20, it has been updated to the following:

description budget number budget members
Lasers $400.00 0.67
Soldering and electronics $100.00 0.17
Woodshop $500.00 0.83
Metalshop $500.00 0.83
3D printers $400.00 0.67
Sewing $200.00 0.33
Vinyl Cutters $200.00 0.33
Rent $24,000.00 40.00
Utilities (Gas, Electric, Water, Sanitation) $8,000.00 13.33
Insurance $1,800.00 3.00
Fees, Subscriptions & Management expenses (Pike13, CC processing, Eventbrite, Meetup, software renewals, etc.) $4,500.00 7.5
Facilities Repair ( light fixtures, network, projectors, air-compressor motors, etc.) $800.00 1.33
Consumables ( cups, paper towels, trash bags, coffee, creamer, light bulbs) $1,000.00 1.67
Low-cost tools & equipment purchases ( wrenches, screwdrivers, pliers, sub-$100 power tools, etc.) $500.00 0.83
Events ( Hackathons, Parties, MakerFaire) 1 event/month and/or 2 purges/year (12x$250) $3,000.00 5.00
advertising ( Stickers, signs, business cards, t-shirts ...) $500.00 0.83
$52,400.00 77.33


The membership began considering a minimal budget after 2024 rent was determined and the practicality of raising dues in the available time frame was called into question.