2019 Budget
Jump to navigation
Jump to search
| description | budget number | budget members |
| Capital equipment repair/replacement with same or equivalent not upgrade | ||
| Lasers | $300.00 | 0.50 |
| Shopbot cnc | $200.00 | 0.33 |
| Soldering and electronics | $150.00 | 0.25 |
| Woodshop | $1,200.00 | 2.00 |
| Metalshop | $1,200.00 | 2.00 |
| 3d printers | $200.00 | 0.33 |
| Sewing | $150.00 | 0.25 |
| Vinyl Cutters | $150.00 | 0.25 |
| jewelry and casting | $150.00 | 0.25 |
| paper printers | $200.00 | 0.33 |
| Required to operate | ||
| rent | $18,000.00 | 30.00 |
| utilities (Gas, Electric, Water, Sanitation, Utilities) | $8,000.00 | 13.33 |
| insurance | $2,000.00 | 3.33 |
| Others | ||
| Facilities Repair ( light fixtures, network, projectors, purges(2) ...) | $1,000.00 | 1.67 |
| Consumables ( cups, paper towels, trash bags ...) | $200.00 | 0.33 |
| low cost equipment purchases ( wrenches, screwdrivers sub $100 tools ...) | $1,200.00 | 2.00 |
| Events ( Hackathons, Parties, Makerfairs...) 1 event a month | $2,400.00 | 4.00 |
| advertising ( Stickers, signs, business cards ...) | $500.00 | 0.83 |
| subscriptions ( Membership management, eventbright, meetup ...) | $1,700.00 | 2.83 |
| fees | $0.00 | 0.00 |
| emergency fund ( cover change in the emergency fund for 6 months to stay in operation) | $0.00 | 0.00 |
| $38,900.00 | 64.83 |