2025 Budget
| Shoestring Budget Item Description | budget amount | budget members |
| Rent | $26,400.00 [$2,200.00/month x 12 months] {will be $2,420/month starting January 2026 | 40.00 |
| Utilities (Gas, Electric, Water, Sanitation) | $8,000.00 | 13.33 |
| Insurance | $1,800.00 | 3.00 |
| Fees, Subscriptions & Management expenses (Pike13, CC processing, Eventbrite, Meetup, software renewals, etc.) | $4,500.00 | 7.5 |
| $38,300.00 | 63.83 |