2025 Budget - Revision history

Unknown user at 13:36, 17 February 2025

2025-02-17T13:36:05Z

← Older revision		Revision as of 09:36, 17 February 2025
Line 30:		Line 30:
	\| align=right\| 53.92		\| align=right\| 53.92
	\|-		\|-

	~~text~~
	* text
	* text
	\|}		\|}

Unknown user at 13:35, 17 February 2025

2025-02-17T13:35:36Z

← Older revision		Revision as of 09:35, 17 February 2025
Line 30:		Line 30:
	\| align=right\| 53.92		\| align=right\| 53.92
	\|-		\|-

			text
			* text
			* text
	\|}		\|}

Unknown user at 13:33, 17 February 2025

2025-02-17T13:33:02Z

← Older revision		Revision as of 09:33, 17 February 2025
Line 14:		Line 14:
	\|- style="background-color:#ffffff;border:none;padding:0in;"		\|- style="background-color:#ffffff;border:none;padding:0in;"
	\| style="color:#252525;" \| Utilities (Gas, Electric, Water, Sanitation)		\| style="color:#252525;" \| Utilities (Gas, Electric, Water, Sanitation)
	\| align=right\| $8,000.00		\| align=right\| $9,000.00
	\| align=right\| 13.33		\| align=right\| 11.54

	\|- style="background-color:#f3f3f3;border:none;padding:0in;"		\|- style="background-color:#f3f3f3;border:none;padding:0in;"
	\| style="color:#252525;" \| Insurance		\| style="color:#252525;" \| Insurance
	\| align=right\| $1,~~800~~.00		\| align=right\| $2,160.00
	\| align=right\| 3.00		\| align=right\| 2.77
	\|- style="background-color:#ffffff;border:none;padding:0in;"		\|- style="background-color:#ffffff;border:none;padding:0in;"
	\| style="color:#252525;" \| Fees, Subscriptions & Management expenses (Pike13, CC processing, ~~Eventbrite~~, Meetup, software renewals, etc.)		\| style="color:#252525;" \| Fees, Subscriptions & Management expenses (Pike13, CC processing, Zoom, Meetup, software renewals, etc.)
	\| align=right\| $4,500.00		\| align=right\| $4,500.00
	\| align=right\| 7.5		\| align=right\| 5.77
	\|- style="background-color:#f3f3f3;border:none;padding:0in;"		\|- style="background-color:#f3f3f3;border:none;padding:0in;"
	\|\|		\|\|
	\| align=right\| $38,~~300~~.00		\| align=right\| $42,060.00
	\| align=right\| 63.83		\| align=right\| 53.92
	\|-		\|-
	\|}		\|}

Unknown user at 13:14, 17 February 2025

2025-02-17T13:14:28Z

← Older revision		Revision as of 09:14, 17 February 2025
Line 11:		Line 11:
	\| align=right\| $26,400.00		\| align=right\| $26,400.00
	\| align=right\| 33.85		\| align=right\| 33.85
	\| style="background-color:#ffffff;border:none;padding:0in;"
			\|- style="background-color:#ffffff;border:none;padding:0in;"
	\| style="color:#252525;" \| Utilities (Gas, Electric, Water, Sanitation)		\| style="color:#252525;" \| Utilities (Gas, Electric, Water, Sanitation)
	\| align=right\| $8,000.00		\| align=right\| $8,000.00
	\| align=right\| 13.33		\| align=right\| 13.33

	\|- style="background-color:#f3f3f3;border:none;padding:0in;"		\|- style="background-color:#f3f3f3;border:none;padding:0in;"
	\| style="color:#252525;" \| Insurance		\| style="color:#252525;" \| Insurance

Unknown user at 13:13, 17 February 2025

2025-02-17T13:13:28Z

← Older revision		Revision as of 09:13, 17 February 2025
Line 9:		Line 9:
	\|- style="background-color:#f3f3f3;border:none;padding:0in;"		\|- style="background-color:#f3f3f3;border:none;padding:0in;"
	\| style="color:#252525;" \| Rent		\| style="color:#252525;" \| Rent
	\| align=right\| $26,400.00 ~~[$2,200.00/month x 12 months] {will be $2,420/month starting January 2026~~		\| align=right\| $26,400.00
	\| align=right\| 40.00		\| align=right\| 33.85
	\|- style="background-color:#ffffff;border:none;padding:0in;"		\| style="background-color:#ffffff;border:none;padding:0in;"
	\| style="color:#252525;" \| Utilities (Gas, Electric, Water, Sanitation)		\| style="color:#252525;" \| Utilities (Gas, Electric, Water, Sanitation)
	\| align=right\| $8,000.00		\| align=right\| $8,000.00

Unknown user: Created page with "{| style="border-spacing:0;width:6.7583in;" |- style="background-color:#bdbdbd;border:none;padding:0in;" | style="color:#252525;" | '''Shoestring Budget Item Description''' ||..."

2025-02-17T13:11:18Z

Created page with "{| style="border-spacing:0;width:6.7583in;" |- style="background-color:#bdbdbd;border:none;padding:0in;" | style="color:#252525;" | '''Shoestring Budget Item Description''' ||..."

New page

{| style="border-spacing:0;width:6.7583in;"
|- style="background-color:#bdbdbd;border:none;padding:0in;"
| style="color:#252525;" | '''Shoestring Budget Item Description'''
|| budget amount
|| budget members
|- style="background-color:#ffffff;border:none;padding:0in;"
||
||
|- style="background-color:#f3f3f3;border:none;padding:0in;"
| style="color:#252525;" | Rent
| align=right| $26,400.00 [$2,200.00/month x 12 months] {will be $2,420/month starting January 2026
| align=right| 40.00
|- style="background-color:#ffffff;border:none;padding:0in;"
| style="color:#252525;" | Utilities (Gas, Electric, Water, Sanitation)
| align=right| $8,000.00
| align=right| 13.33
|- style="background-color:#f3f3f3;border:none;padding:0in;"
| style="color:#252525;" | Insurance
| align=right| $1,800.00
| align=right| 3.00
|- style="background-color:#ffffff;border:none;padding:0in;"
| style="color:#252525;" | Fees, Subscriptions & Management expenses (Pike13, CC processing, Eventbrite, Meetup, software renewals, etc.)
| align=right| $4,500.00
| align=right| 7.5
|- style="background-color:#f3f3f3;border:none;padding:0in;"
||
| align=right| $38,300.00
| align=right| 63.83
|-
|}